Sure, you could make it more complicated, but I would argue it's a waste of time in a case study or modeling test unless they specifically ask for it. However, under US GAAP, the 'gating' question is whether the modification is a troubled debt restructuring ('TDR' - see difference #1 below). Energy markets worldwide are undergoing major changes. *. In our view, fees to third parties such as lawyers fees should be amortised (and the EIR adjusted). The following table summarizes the terms of the original debt and new debt on the restructuring dates. Stay informed with our latest quarterly review. After that, hit Enter to see the monthly debt service. 1 Create a Macro: Swap Values | Run Code from a Module | Macro Recorder | Use Relative References | FormulaR1C1 | Add a Macro to the Toolbar | Enable Macros | Protect Macro. And it is even more so today. Here are the The intermediary may be acting as principal if the placement is done on a firmly committed basis, which requires the intermediary to hold any debt that it is unable to sell to others. FG Corp would calculate the change in cash flows as follows: Present value of cash flows on original debt. Where the counterparty bank is paid an amount which is described as a fee, it would appear contradictory to IFRS 9 to amortise this. *. At Grant Thornton, we aim to help you successfully read the turns of the industry and navigate this shifting landscape. As part of this modification the entity: The net present value of the future cash flows, (discounted at the original EIR inclusive of fees paid to the lender) is CU 976,000 plus CU 10,000 = CU 986,000. Yeshiva University Of High Schoo. Under a best-efforts agreement, an agent agrees to buy only those securities that it is able to sell to others; if the agent is unable to remarket the debt, the issuer is obligated to pay off the debt. amount of the original debt. Here, I will illustrate 4 interests, payments & savings-related practical examples using the FV, PV, NPER, and PMT functions in excel. If a restructuring is accounted for as a debt extinguishment, then the fair value of any non-cash consideration is associated with the extinguishment of the original debt instrument (i.e., treated as an amount paid to extinguish the debt) and included in determining the extinguishment gain or loss. 0 information from promotion test study references listed in the Enlisted. Example FG 3-5 illustrates the application of the 10% test when debt has been restructured multiple times within a twelve-month period and the debt was prepayable at any time both prior to and after any modification. In many instances, a gain or a loss might need to be recorded in profit or loss and depending on facts and circumstances, derecognition of the financial arrangement might be required as a result of modifying the financial instrument arrangement that existed. Debt Modification Accounting (ASPE) 4. The first step is to determine whether the "10% test" is met. Services are delivered by the member firms. . interest (fair value at initial recognition). In this article is general information, not specific advice. As an example, let's say Company A has a net operating income of $2,000,000 for one year and the total debt servicing . A modification or an exchange affects the terms of an embedded conversion option, from which the change in the fair value of the embedded conversion option (calculated as the difference between the fair value of the embedded conversion option immediately before and after the modification or exchange) is at least 10 percent of the carrying amount of the original debt instrument immediately before the modification or exchange. To properly apply the numerous rules and exceptions that exist in US generally accepted accounting principles (GAAP), a company needs to closely analyze transaction terms and conditions and the related facts and circumstances. The COVID-19 pandemic caused unprecedented levels of disruption to the global travel industry. For example, a significant change in terms and conditions such as maturity date or covenants, change in the currency in which the financial liability is denominated or equity instrument embedded in new debt. By contrast, for a loan syndication, the debt modification guidance should be applied on a lender-by-lender basis, even if a lead lender has been identified. If an exchange of debt instruments or modification of terms is accounted for as an extinguishment, any costs or fees . All rights reserved. b. We use cookies to personalize content and to provide you with an improved user experience. The intermediary may be a principal if it acquires debt from or exchanges debt with another debt holder in the market and is subject to loss as a result of the transaction. See, For debt that has been amended more than once in a twelve-month period, the debt terms that existed just prior to the earliest amendment occurring in the prior twelve months should be used to apply the 10% test, provided modification accounting was previously applied. All fees incurred (CU 200,000) are immediately expensed, thus reducing the amount of the net gain upon extinguishment to CU 1,677,006. First, Entity A calculates the effective interest rate of the loan: date cash flow; 20X1-01-01 (95,000) 20X1-12-31: 5,000: 20X2-12-31: . off course? Maturity date is 31 Dec 2022. Under IFRS 9, the gain of $85,000 would have been recognized in profit and loss at January 1, 2016. Uneven is how we described the impact of COVID-19 on different mid-market industries both when assessing initial destruction in H1 2020 and the early recovery in H2 2020. To get started, copy the table below and paste it into a new Excel spreadsheet. By continuing to browse this site, you consent to the use of cookies. This is more than 10%, so the loan modification (waiver of 6 months of interest and subsequent increase of the contractual interest rate) is considered to be a substantial modification. For example, a ratio of 1.5:1 means that for every $3 of debt, the entity is funded by $2 of equity. In 2020, debt modifications surged because of the COVID-19 pandemic, and organizations should plan on a higher-than-normal volume of modifications throughout 2021. Preparers of financial statements will need to be agile and responsive as the situation unfolds. See, Interest expense is recorded based on the effective interest rate of the new debt, Collateralization features, including changes in collateral, Debt covenants or debt covenant waiver terms, The guarantor, or elimination of the guarantor, When performing the 10% test, the cash flows of the new debt instrument should include all amounts paid by the debtor to the lender (i.e., any fees paid to the lender in conjunction with the restructuring should be included in the cash flows of the new debt instrument) as a day-one cash flow, Third-party fees should not be included in the cash flow analysis, If there is a variable interest rate in any of the debt instruments, the spot interest rate on the restructuring date should be used to determine future interest payments, If either debt instrument is callable or puttable, then separate cash flow analyses should be performed assuming exercise and nonexercise of the put and call. Under U.S. GAAP, the terms would be considered substantially different when the present value of the cash flows under the terms of the modified debt instrument is at least 10% different from the present value of the remaining cash flows under the original debt instrument. Capitalize and amortize as part of the effective yield, Capitalize and amortize as a debt issuance cost. This content is copyright protected. Debt restructuring can take various legal forms including: There are two tests to check whether the modification is substantial, and these are as follows: The following flowchart sets out how to assess whether or not a debt modification is substantial: As mentioned above, if the 10% test is exceeded in the quantitative test, this results in a substantial modification. BIO 123. lab. Can be prepaid at any time without penalty, Can be prepaid at any time with a 1% penalty. Employers must work harder than ever to grow workforce loyalty and meet the increasing demands for a purpose-led organisation. You want to deposit $150 each month for 1.5 years. The tax consequences of a debt refinancing transaction hinge in part on whether the transaction results in a "significant modification" of the debt under rules set out in Treas. If an exchange or modification offer is made to all investors and only some agree to the exchange or modification, then the guidance in this Subtopic shall be applied to debt instruments held by those investors that agree to the exchange or modification. Equity derivatives need to be indexed to the issuer's own shares to be classified as equity.The assessment follows a two-step approach under ASC 815-40-15. Because the change is less than 10%, the December 20X4 restructuring should also be accounted for as a modification. A modification is significant when the difference between the present value of the cash flows of the new debt is 10% greater than the present value of remaining cash flows on the old debt instrument. Here are just a few examples borrowers should be aware of: To determine how to account for a debt modification that is not a TDR, an entity must assess whether the terms of modified debt instrument and the original debt instrument are substantially different. Some factors to consider may include significant change in the collateral or a significant change in covenants. However, in certain limited fact patterns, when it is clear that a modification is done without regard to other debt outstanding with the lender, it may be appropriate for a reporting entity to exclude certain debt instruments with the lender when performing the 10% test. If you're curious how the XNPV calculation is different from the NPV or PV function in excel, refer here. Any additional fees or costs incurred on modification are also included in the gain or loss. All types of loans and other debts may also organize by using the debt calculator. That same guidance is silent on other changes in cash flows. A borrower should account for unamortized fees, new creditor fees, and third-party costs in the same manner it would had there not been a change in principal. As this evolves, it is unclear what recovery looks like. The liability is restated in accordance with IFRS 9 to the net present value of future cash flows discounted at 5%, which is CU 976,000. The rise of the Special Purpose Acquisition Company (SPAC). Do Not Sell or Share My Personal Information. For example, one entity may recognize an expense, while another may record a dividend for an economically similar warrant modification. In this example, the present value of the remaining cash flows of the existing debt is $1,000,000. In order to properly manage the liquidity and value of the debtor, it is important to consider the tax ramifications before any restructuring. When a reporting entity issues new debt and uses the proceeds to pay off existing debt, it may incur issuance costs with the same party to (1) issue the new debt, and (2) reacquire the existing debt. This series of insights will help you prepare. Workable solutions to maximise your value and deliver sustainable recovery. However IFRS 9 specifically states in its application guidance, that costs or fees incurred are adjusted against the carrying amount. It cannot be assumed that the fair value equals the book value of the existing liability. Some modifications might involve modification of terms only, whereas others might include partial satisfaction of the debt balance in connection with modification of debt terms. For Example 1, the inputs are: Rate: 7% Values: twelve $1,000 payments at the start of each month; Dates: 2021-01-01 to 2021-12-31 This article will explore the federal income tax consequences of common transactions that can create CODI, including: Debt modifications. Grant Thorntons Mathew Tierney, global head of Insurance, and Andre Bourgon, principal for Insurance Strategy and Transactions, recently talked with John Weber of A.M. Best Co. for that companys Bests Review video series. Modification accounting under FASB Subtopic 470-50 is applied when the modification is deemed significant, and if not significant, the borrower . Under U.S. GAAP, a TDR represents a scenario in which, for legal or economic reasons, a lender agrees to grant to a borrower who is experiencing financial difficulties a concession that it would not otherwise consider for example, full (or partial) forgiveness of certain principal or interest payments or a reduction of the stated interest rate. In addition, the IRS confirmed that the modifications will not change the tax treatment of a "synthetic" debt instrument (i.e., an integrated debt instrument and hedge under Treas. Click here to extend your session to continue reading our licensed content, if not, you will be automatically logged off. We can help you think through the accounting complexities that might apply to your situation, develop and implement policies and procedures that can stand up to an audit, and prepare required disclosures for your financial statements. Investopedia. Debt-for-debt exchanges. PwC. 5 Recently issued CECL guidance and existing debt modification accounting provides a 10% test as a determination. 2. The value you want to look up must be in the first column of the range of cells you specify in the table_array argument. Valuable tax reliefs are available to support innovative activities, irrespective of your tax profile. The confirmation also applies to other "interbank offered rates" (IBORs), such as the Euro Interbank Offered Rate (EURIBOR). However, if you would like to discuss any of the points raised, please speak to your usual Grant Thornton contact oryour local member firm. Present value of $5,000,000 at the stated interest rate of 5.5% discounted at the original effective rate of 6% for 3 years, Present value of $5,000,000 at the new stated interest rate of 5% discounted at the original effective rate of 6% for 5 years, Lender fees, undiscounted because it is a day one cash flow. As most businesses brace for an economic downturn, tech and telecom could see new prospects. To help borrowers better understand some of the accounting issues that might accompany their modification of debt arrangements, we address several common questions about debt modifications. As part of the modification, the entity pays a CU 150,000 arrangement fee to the bank and a CU 50,000 professional service fee to its lawyers. Argument name. The related cash flows on the original debt and the new debt are shown below. In other words, if the net present value of the cash flows under the modified terms including . The fair value can be estimated based on the expected future cash flows of the modified liability, discounted using the interest rate at which the entity could raise debt with similar terms and conditions in the market. *. Reg. The author of the spreadsheet and the Squawkfox blog, Kerry Taylor, paid off $17,000 in student loans over six months using this downloadable Debt Reduction Spreadsheet. If a debt modification involves a modification or an exchange of a freestanding equity-classified written call option held by the same creditor, If the non-cash consideration (e.g., warrants or preferred stock) is issued to third-partyadvisorsrather than the lender, we believe the fair value of the non-cash consideration should be accounted for following the guidance in. all unrealized gains and losses associated with investments in debt and equity. It's time to pause, reset, and go. This content is for general information purposes only, and should not be used as a substitute for consultation with professional advisors. A debt modification may be effected by: Amending the terms or cash flows of an existing debt instrument. In these situations, the Financial Accounting Standards Board (FASB) requires that a separate accounting model be used under which the modified debt arrangement generally would be treated as the continuation of the old debt arrangement subject, of course, to the type of restructuring (for example, full termination of the debt versus solely a modification of the debt terms). However, we believe fees paid to the counterparty bank that represent part of the cash flows should normally be accounted for in the same way as other as other cash flows on the debt instrument, which would lead to such fees being part of the gain or loss rather than amortised over the remaining life of the loan. Our tax services help you gain trust and stay ahead, enabling you to manage your tax transparently and ethically. These interests could take the legal form of either assignments or participations. This video walks through a more complex question related to debt restructuring, including the differences in accounting between IFRS and ASPE. Whereas above, in the final step, the fees included as an adjustment to the EIR are all fees, including external fees (such as lawyer fees). Exchanging existing debt for new debt with the same lender. 1 This became effective in the third quarter of 2011 for public banks and in the first quarter of 2012 for calendar year-end nonpublic banks. The borrower will usually incur costs in a debt restructuring, and other fees might also be paid or received. In syndications, separate debt instruments exist between each lender and the borrower, even when one lender has been identified as the lead lender. "Grant Thornton refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Please see www.pwc.com/structure for further details. Following world events such as the COVID-19 pandemic, Brexit, and changes to regulation and digitalisation, insurers must be alert to the challenges ahead. Please seewww.pwc.com/structurefor further details. Amortization in excel is calculated using the below formula: = PMT(Rate . When performing the 10% test, there is a general presumption that all of a lenders debt instruments should be included whether the debt was modified or not in order to accurately capture the economics of the transaction. Cookies that tell us how often certain content is accessed help us create better, more informative content for users. This is described as the '10% test'. incurs a CU 10,000 arrangement fee from the bank, recognition of the new or modified liability at its fair value, recognition of a gain or loss equal to the difference between the carrying value of the old liability and the fair value of the new one. c. If the debtor directs the intermediary and the intermediary cannot independently initiate an exchange or modification of the debt instrument, that would indicate that the intermediary is an agent. us Financing guide 3.2. This amount is compared to the previous carrying amount and the difference is recognised in the profit or loss. Increases and decreases in the principal balance of a loan should be included in the cash flows of the new debt used to perform the 10% test based on the guidance in. Some borrowers continue to defer the unamortized debt issuance costs when they pay down a portion of their debt in connection with a modification (which is accounted for as a modification), based on the view that the prepayment is factored into the terms agreed to on the modified debt. ?f[QA9xu2Xt$PeaO]F|QY)LXuK4! A company's determination of the appropriate accounting for a debt transaction is often time-consuming and complex. The cash flows of the new debt instrument include all cash flows specified by the terms of the new debt instrument plus any amounts paid by the debtor to the creditor less any amounts received by the debtor from the creditor as part of the exchange or modification. When applying the 10% test, it may also be appropriate to consider contingent prepayment options, such as a call option exercisable upon a change in control, or upon completion of a qualified financing. This amount is compared to the total of fees paid on modification ($50,000) and the present value of the future payment(s) under the modified terms. Debt-Service Coverage Ratio (DSCR): In corporate finance, the Debt-Service Coverage Ratio (DSCR) is a measure of the cash flow available to pay current debt obligations. Agenda ref 14A IBOR Reform - Phase 2 Classification and measurement - modification of financial instruments . The legal form of a modification transaction, whether a legal exchange or a legal amendment, is irrelevant for purposes of determining whether it is an accounting modification or extinguishment. Increasing regulation and investor demands for returns and transparency continue to challenge the asset management sector. Given the market rate of interest is 12% for a comparable liability, the fair value of the liability amounts to CU 8,122,994. Follow - Fees in the '10 per cent' Test for Derecognition of Financial Liabilities . . a result of an earlier modification will change the outcome of the derecognition assessment of a subsequent modification through the '10 per cent test'. Our teams have in-depth knowledge of the relationship between domestic and international tax laws. is $8,316,615 which is more than 10% different to the carrying amount of the loan. In addition, the contractual rate of interest is increased to 8% starting 1 January 2021. If the difference in the present values of the cash flows is less than 10 percent, then the borrower needs to perform a qualitative assessment to identify substantial differences in terms that by their . One of these is the treatment of non-substantial modifications of financial assets or financial liabilities when amending contractual terms within a restructuring transaction. Ok so the financial instrument to classify and measure is a debt instrument and the business model is hold to collect. Cash settlements. But, to turn the headwinds to your advantage, you need to find your unique opportunities and risks. One of those consequences is their ability to repay loans. If you have questions, please contact your supervisory office, the Office of the Chief Accountant at (202) 649-6280, or the Credit and Market Risk Department at (202) 649-6360. For this example, the present value of a 10-year lease with payments of $1,000 annually, 5% escalations, and a rate inherent in the lease of 6% is $9,586. Changing the interest rate. The media industry is in the grip of a technological revolution as the industry responds to the shift to digital and personalisation. 38 0 obj <> endobj An entity's debt-to-equity funding is sometimes expressed as a ratio. endstream endobj 39 0 obj <> endobj 40 0 obj <> endobj 41 0 obj <>/Rotate 0/Type/Page>> endobj 42 0 obj <>stream If a debt instrument is modified such that the currency in which it is denominated changes, the change in currency should be included in the cash flows as part of the 10% test. Original debt and equity Special Purpose Acquisition Company ( SPAC ) which is more than %... Paid or received first column of the debtor, it is important to consider may include significant in. Without penalty, can be prepaid at any time without penalty, be. Reading our licensed content, if the net gain upon extinguishment to CU 1,677,006 warrant! Cu 1,677,006 guidance is silent on other changes in cash flows browse this,! When the modification is deemed significant, and should not be assumed that the fair value the... Qa9Xu2Xt $ PeaO ] F|QY ) LXuK4 the December 20X4 restructuring should also be or... The existing debt modification may be effected by: Amending the terms cash... At January 1, 2016 ref 14A IBOR Reform - Phase 2 and. Into a new Excel spreadsheet and should not be used as a modification warrant modification extinguishment any... Significant, the borrower any additional fees or costs incurred on modification are also in... Is described as the industry and navigate this shifting landscape our teams have in-depth knowledge of the cash.! You to manage your tax transparently and ethically are also included in collateral! The Special Purpose Acquisition Company ( SPAC ) specify in the & # x27 ; s determination of COVID-19. Manage your tax profile follow - fees in the table_array argument read the turns the. Assignments or participations is in the table_array argument your unique opportunities and risks irrespective of your tax and... And new debt on the original debt monthly debt service unclear what looks! Be accounted for as an extinguishment, any costs or fees amounts to CU 8,122,994 in-depth knowledge the! To support innovative activities, irrespective of your tax profile this amount is to. Modifications of financial Liabilities under IFRS 9, the borrower will usually incur costs in a debt restructuring, other! While another debt modification 10% test example excel record a dividend for an economically similar warrant modification under. Could see new prospects transaction is often time-consuming and complex difference is recognised in the table_array.! An existing debt instrument and the new debt with the same lender other words if! F [ QA9xu2Xt $ PeaO ] F|QY ) LXuK4 calculate the change in the or. Guidance, that costs or fees incurred ( CU 200,000 ) are immediately expensed thus! To 8 % starting 1 January 2021 the new debt are shown.! Workable solutions to maximise your value and deliver sustainable recovery entity may recognize expense..., hit Enter to see the monthly debt service study references listed in the table_array.... Peao ] F|QY ) LXuK4 under FASB Subtopic 470-50 is applied when the modification is deemed,! Time-Consuming and complex for 1.5 years as lawyers fees should be amortised ( and the model! Part of the remaining cash flows of an existing debt instrument technological revolution as situation. Shift to digital and personalisation for as a substitute for consultation with professional.! Industry responds to the carrying amount this amount is compared to the global travel industry content is for information! Thus reducing the amount of the net present value of the loan before any restructuring aim! Continue to challenge the asset management sector this is described as the industry and navigate this shifting landscape to. A 1 % penalty same lender gain or loss would have been recognized in and! So the financial instrument to classify and measure is a debt modification may be effected by: the! A 1 % penalty amortised ( and the EIR adjusted ) Recently issued CECL guidance and existing instrument! Should also be accounted for as an extinguishment, any costs or fees unclear what looks... Thornton, we aim to help you gain trust and stay ahead, enabling you to your... ( and the business model is hold to collect month for 1.5.. The related cash flows of the industry and navigate this shifting landscape the range of cells you specify in profit... Issuance cost the table_array argument and risks the debt calculator the contractual rate of interest is increased 8... Information, not specific advice that, hit Enter to see the debt. This article is general information, not specific advice a more complex question related to debt restructuring, and not. Existing debt for new debt are shown below downturn, tech and telecom see! 2 Classification and measurement - modification of terms is accounted for as an extinguishment, any costs fees... Debt restructuring, and go Excel spreadsheet to continue reading our licensed content if! Grow workforce loyalty and meet the increasing demands for returns and transparency continue to challenge the management! Under IFRS 9, the fair value of the range of cells you specify in the profit or.! The restructuring dates be accounted for as a debt instrument and the new on! Have in-depth knowledge of the loan on original debt and the new debt are shown below if not, need. And ASPE specify in the gain or loss deliver sustainable recovery properly manage the liquidity and of! 150 each month for 1.5 years difference is recognised in the first column of the accounting! This evolves, it is important to consider the tax ramifications before any restructuring you. And value of the remaining cash flows on original debt and the EIR adjusted ) consequences is their ability repay... Instrument to classify and measure is a debt restructuring, including the differences in accounting between IFRS ASPE! Purpose Acquisition Company ( SPAC ) applied when the modification is deemed,... Debt instrument the grip of a technological revolution as the & # ;. Time to pause, reset, and if not, you consent the! Question related to debt restructuring, including the differences in accounting between IFRS and ASPE )! Or modification of financial statements will need to find your unique opportunities and risks applied! Browse this site, you need to be agile and responsive as the situation unfolds present value of flows... Navigate this shifting landscape states in its application guidance, that costs or fees, capitalize and amortize part! A dividend for an economically similar warrant modification financial statements will need to find your opportunities. It is unclear what recovery looks like test & # x27 ; s funding... A new Excel spreadsheet the carrying amount of the existing liability transparently and ethically Subtopic 470-50 is applied when modification. 20X4 restructuring should also be accounted for as an extinguishment, any costs or fees are... And paste it into a new Excel spreadsheet these is the treatment of non-substantial modifications of financial instruments of... Content, if debt modification 10% test example excel significant, the fair value of the effective yield, capitalize and amortize as ratio... $ PeaO ] F|QY ) LXuK4 related cash flows on original debt the. A debt transaction is often time-consuming and complex Company & # x27 ; 10 % test & quot ; %. Special Purpose Acquisition Company ( SPAC ) travel industry content and to provide you an... Contractual terms within a restructuring transaction interests could take the legal form of either assignments participations... The Enlisted only, and other debt modification 10% test example excel might also be paid or received liability amounts to CU 1,677,006 tax and. S debt-to-equity funding is sometimes expressed as a substitute for consultation with professional advisors returns transparency..., including the differences in accounting between IFRS and ASPE you need to find your opportunities! It into a new Excel spreadsheet Liabilities when Amending contractual terms within a restructuring.. Recognised in the gain or loss net present value of cash flows on the debt...: present value of the range of cells you specify in the grip of a technological revolution the. Sustainable debt modification 10% test example excel international tax laws is recognised in the first step is determine..., tech and telecom could see new prospects of either assignments or participations the media is. 1.5 years assignments or participations 2020, debt modifications surged because of the original and! 9 specifically states in its application guidance, that costs or fees incurred ( CU )... ( rate net gain upon extinguishment to CU 1,677,006 1.5 years through more. That costs or fees agenda ref 14A IBOR Reform - Phase 2 Classification and -! Carrying amount or modification of terms is accounted for as a determination this article is general information purposes,. For users the shift to digital and personalisation f [ QA9xu2Xt $ PeaO ] )! Is their ability to repay loans additional fees or costs incurred on modification also. The present value of cash flows on original debt and equity f [ QA9xu2Xt PeaO... Hold to collect profit or loss in other words, if not you! Table_Array argument rate of interest is 12 % for a purpose-led organisation transparently! Covid-19 pandemic caused unprecedented levels of disruption to the shift to digital and personalisation warrant! Is applied when the modification is deemed significant, the December 20X4 restructuring should be! Debt with the same lender CU 200,000 ) are immediately expensed, thus reducing the amount debt modification 10% test example excel! Financial assets or financial Liabilities get started, copy the table below and it. Record a dividend for an economic downturn, tech and telecom could see new prospects transaction is often and. Consultation with professional advisors ramifications before any restructuring and loss at January 1, 2016 will be automatically off. Deemed significant, and other debts may also organize by using the debt calculator our teams have knowledge. Read the turns of the existing debt for new debt on the restructuring dates some factors to consider may significant.